County Profile for Brooks - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,224,267 Total Charges 30,703,588
Fixed Assets 1,793,579 Contract Allowance 19,985,447
Other Assets 80,662 Operating Revenue 10,718,141
Total Assets 4,098,508 Operating Expenses 12,340,662
Current Liabilities 1,378,297 Operating Margin -1,622,521
Long Term Liabilities 13,204,251 Other Income 78,677
Total Equity -10,484,040 Other Expense 0
Total Liabilities and Equity 4,098,508 Net Profit or Loss -1,543,844

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,039 Revenue per Bed $412,236 Revenue per Person $10,718,141
Net Margin per Discharge ($7,726) Net Margin per Bed ($62,405) Net Margin per Person ($1,622,521)
Net Profit per Discharge ($7,352) Net Profit per Bed ($59,379) Net Profit per Person ($1,543,844)
Net Fixed Assets per Discharge $8,541 Net Fixed Assets per Bed $68,984 Net Fixed Assets per Bed $1,793,579
Long Term Debt per Discharge $62,877 Long Term Debt per Bed $507,856 Long Term Debt per Person $13,204,251
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.1 %
Length of Stay 27 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,987 Net Fixed Assets 2,350 Population Estimate 1,151
Total Revenue 2,213 Long Term Liabilities 1,187 Total Patient Discharges 2,255
Net Margin 2,131 Total Patient Beds 1,691
Net Profit or Loss 2,858

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,234,438 2,786,070 1.1609
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 101,621 13 Nursing Administration 234,001
02,03 Captial Related - Movable Equipment 240,388 14 Central Services and Supply 139,818
04 Employee Benefits 988,172 15 Pharmacy 122,899
05 Administrative and General 1,850,366 16 Medical Records and Medical Library 76,558
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 622,306 18 Other General Service Expense 12,907
08,09 Laundry, Linen and Housekeeping 294,976 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 285,051 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,969,063

County Profile for Brooks - 2014